3605 Sloan Dr
Kansas City, KS 66104
List Price
$97,500
Initial Investment
$28,855Purchase Price
$96,000
Down Payment
25%
Rent
$1,109
Total Return
$63,994
Annualized Return
28.9%
Cap Rate
8.6%
Gross Yield
13.9%
Cash Flow
$2,371
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/12/2020
Lease End
06/11/2021
Lot Size
8,102
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
- Attractive cap rate
- Leased through 6/11/2021
- Approx. 17 miles to Kansas City International Airport
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,643Expenses
-$3,453Property Taxes
-$1,600Loan Payments
-$5,219Net Cash Flow
$2,371See more in Financials
Similar Listings