3720 Saddle Horn Trl
Ogden, KS 66517
List Price
$127,900
Initial Investment
$29,843Purchase Price
$99,000
Down Payment
25%
Rent
$1,100
Total Return
$6,872
Annualized Return
4.3%
Cap Rate
6.0%
Gross Yield
13.3%
Cash Flow
-$53
Appreciation
1.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/07/2020
Lease End
02/28/2021
Lot Size
104,544,000
HOA
None
Flood Risk
Not Required
- 4-bed, 2.5-bath home in a 4-star neighborhood
- Rent will increase to $1100 on May 1st
- Built in 2007
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$4,911Property Taxes
-$2,300Loan Payments
-$5,382Net Cash Flow
-$53See more in Financials
Similar Listings