11419 E 58th Ter Raytown, MO 64133
3bd, 2.5ba | 1,204sqft | Built in 1975
Expand
Initial Investment
$157,058
List Price: $150,000
Purchase Price
$150,000
Down Payment
100%
Rent
$1,350

Total Return
$46,501
Annualized Return
5.9%
Cap Rate
6.2%
Gross Yield
10.8%
Cash Flow
$8,547
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
10/31/2019 
Lease End
10/30/2020 
Lot Size
8,712 
HOA
None
Flood Risk
Not Required
  • Roof replaced in May 2019
  • Completely rehabbed in 2019 including new kitchen cabinets, new bathroom remodels, interior painting
  • New lease ending October 2020
  • Nice quiet neighborhood near football and baseball stadiums

Annual Financial Highlight
Expected Rent
$15,390
Expenses
-$3,843
Property Taxes
-$3,000
Loan Payments
$0

Net Cash Flow
$8,547
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy