410 W Jones St
Independence, MO 64050
Tentative Price
$64,500
Initial Investment
$14,988Purchase Price
$55,000
Down Payment
25%
Rent
$825
Total Return
$39,737
Annualized Return
34.5%
Cap Rate
10.4%
Gross Yield
18%
Cash Flow
$2,173
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Lease Start
06/01/2016
Lease End
05/31/2019
Lot Size
20,038
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$3,242Property Taxes
-$1,000Loan Payments
-$2,990Net Cash Flow
$2,173See more in Financials
Similar Listings