5110 Dodson Ave
Kansas City, KS 66106
List Price
$92,500
Initial Investment
$24,389Purchase Price
$89,500
Down Payment
25%
Rent
$995
Total Return
$39,872
Annualized Return
23.2%
Cap Rate
7.7%
Gross Yield
13.3%
Cash Flow
$1,483
Appreciation
6.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/10/2018
Lease End
08/31/2019
Lot Size
8,233
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$3,094Property Taxes
-$1,900Loan Payments
-$4,866Net Cash Flow
$1,483See more in Financials
Similar Listings