7129 College Ave Kansas City, MO 64132
3bd, 1ba | 960sqft | Built in 1953
Expand
Initial Investment
$71,015
List Price: $69,000
Purchase Price
$69,000
Down Payment
100%
Rent
$757

Total Return
$28,045
Annualized Return
7.8%
Cap Rate
7.9%
Gross Yield
13.2%
Cash Flow
$4,955
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
12/15/2018 
Lease End
05/31/2020 
Lot Size
10,890 
HOA
None
Flood Risk
Not Required
  • Tenant processing and reporting fee included in monthly rent of $7.00

Annual Financial Highlight
Expected Rent
$8,630
Expenses
-$2,475
Property Taxes
-$1,200
Loan Payments
$0

Net Cash Flow
$4,955
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy