7809 E 87th St Raytown, MO 64138
3bd, 1ba | 1,568sqft | Built in 1964
Expand
Initial Investment
$83,738
List Price: $82,500
Purchase Price
$82,500
Down Payment
100%
Rent
$950

Total Return
$30,857
Annualized Return
7.2%
Cap Rate
7.0%
Gross Yield
13.8%
Cash Flow
$5,150
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
10/01/2018 
Lease End
09/30/2019 
Property Type
Townhouse
Lot Size
8,712 
HOA
$55/mo
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$10,830
Expenses
-$3,880
Property Taxes
-$1,800
Loan Payments
$0

Net Cash Flow
$5,150
Considerations
Property Characteristics    View Details


Inspection Contingency
This option lets the buyer specify that the home be inspected within a specific time period, during which the buyer can negotiate price or repairs based on the inspector’s findings or cancel the contract. Prior inspection reports may be available in the diligence documents. In some instances, the property has an inspection report from more than 4 months ago and needs an updated inspection.
  • The seller may be more willing to negotiate with a buyer in contract.
  • Opportunity to negotiate a lower price or repairs if any issues are discovered during the inspection process.
  • Ability to have the earnest money deposit refunded if the transaction is cancelled before the inspection contingency termination date.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy