8024 Brooklyn Ave Kansas City, MO 64132
3bd, 1ba | 962sqft | Built in 1947
Expand
Initial Investment
$79,790
List Price: $78,500
Purchase Price
$78,500
Down Payment
100%
Rent
$800

Total Return
$29,098
Annualized Return
7.2%
Cap Rate
7.0%
Gross Yield
12.2%
Cash Flow
$4,912
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
11/01/2018 
Lease End
10/31/2019 
Lot Size
8,712 
HOA
None
Flood Risk
Not Required
  • July 2019 Appraised at $86,000
  • Potential upside on rent, comps rented at $900/mo
  • Recently rehabbed with IKEA products
  • Tenant is month-to-month

Annual Financial Highlight
Expected Rent
$9,120
Expenses
-$2,508
Property Taxes
-$1,700
Loan Payments
$0

Net Cash Flow
$4,912
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy