8623 E 77th St Kansas City, MO 64138
3bd, 1.5ba | 933sqft | Built in 1955
Expand
Initial Investment
$78,630
List Price: $77,000
Purchase Price
$77,000
Down Payment
100%
Rent
$1,000

Total Return
$36,549
Annualized Return
9.1%
Cap Rate
9.2%
Gross Yield
15.6%
Cash Flow
$6,397
Appreciation
1.7%
Diligence Documents
Property Valuation
  
Inspection Report
  
Inspection Report 2
  
Inspection Report 3
  
Title Report
  
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Lease and Tenant
Lease Summary
Occupancy
Vacant
Rent Payment Status
Vacant
Security Deposit
Not Applicable
Original Lease Start Date
Not Applicable
Lease End Date
Not Applicable
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
None
Location
Kansas City
Rent change

Neighborhood    Learn More

Schools    View Details
Assigned

2 out of 10
South Middle School
public  ·  Grades 6-8

1 out of 10
Raytown South Sr. High School
public  ·  Grades 9-12

2 out of 10
Westridge Elementary School
public  ·  Grades K-5
Near by

No Rating
Crittenton Treatment Center
public  ·  Grades K-12

1 out of 10
George Washington Carver Dual Language School
public  ·  Grades PK-6