824 Antelope Way

Las Vegas, NV 89145
image0

3 bd, 2 ba | 2,110 sqft | Built in 1974

slider image
slider image
slider image
For Sale

Select

Favorite

List Price
$370,000

Initial Investment

$100,825
Pre-approval letter or proof of funds required.

$

about the purchase process.

Purchase Price

$370,000

Down Payment

25%

Rent

$2,100

Total Return

$273,484

Annualized Return

29.2%

Cap Rate

4.8%

Gross Yield

6.8%

Cash Flow

-$3,175

Appreciation

12.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Vacancy Protection

Yes

Lot Size

6,970

HOA

None

Flood Risk

Not Required

Beautiful 1 Story home with 3 Bedrooms and 2 full Bathrooms! Upon stepping inside, you’ll be greeted with a spacious floor plan, with a wood burning fire place as a focal point of the home. The front yard and large backyard offers both easy landscaping and maintenance. Conveniently located close to groceries, restaurants, freeway access, and many more!Come check it out today!

See more in Analysis
Beau McDougall
NextHome People First
NV Agent License #B.145054LLC

Ask a Question

Annual Financial Highlights

Expected Rent

$23,940

Expenses

-$5,297

Property Taxes

-$1,703

Loan Payments

-$20,115

Net Cash Flow

-$3,175

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Craig Tann
Huntington & Ellis, A Real Est
Certified Agent Brokerage:Beau McDougall
NextHome People First
NV Brokerage License B.145054LLC
SourceGreater Las Vegas Assoc. of Realtors MLS (GLVAR)
MLS #2450866
Last Updated: 11/01/2022 14:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.