105 N Beverly Ave

Sherwood, AR 72120
image0

3 bd, 2 ba | 1,826 sqft | Built in 1971

slider image
slider image
slider image
List Price
$199,950

Initial Investment

$54,486

Purchase Price

$199,950

Down Payment

25%

Rent

$1,530

Total Return

$46,260

Annualized Return

13.3%

Cap Rate

6.0%

Gross Yield

9.2%

Cash Flow

$333

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

13,199

HOA

None

Flood Risk

Not Required

Freshly remodeled in the heart of Sherwood. All new appliances, fresh paint, new floors, quartz countertops, marble tile backsplash, custom tiled shower, updated lighting throughout. Garage has been enclosed to create an open concept Living room, Kitchen, and Dining space. Oversized back yard with storage that will stay. Driveway has been widened to accommodate ALL the vehicles.

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$17,442

Expenses

-$4,039

Property Taxes

-$2,200

Loan Payments

-$10,870

Net Cash Flow

$333

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Casey Moser
Porchlight Realty
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #24012264
Last Updated: 04/11/2024 21:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.