15 Willowood Rd
North Little Rock, AR 72117
List Price
$133,000
Initial Investment
$36,243Purchase Price
$133,000
Down Payment
25%
Rent
$1,090
Total Return
$38,111
Annualized Return
16.3%
Cap Rate
6.8%
Gross Yield
9.8%
Cash Flow
$1,206
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,246
HOA
$0/mo
Flood Risk
Not Required
This starter home is nestled in the middle of Little Rock, AR! The home is in need of and would be a great project home for the right buyer!
See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617
Annual Financial Highlights
Expected Rent
$12,426Expenses
-$2,440Property Taxes
-$1,550Loan Payments
-$7,231Net Cash Flow
$1,206See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Scott Fader
Agent License 0303307
JOSEPH WALTER REALTY LLC
Agent License 0303307
JOSEPH WALTER REALTY LLC
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #24011989
Last Updated: 04/09/2024 18:04
MLS #24011989
Last Updated: 04/09/2024 18:04