28 Wellford Dr

Little Rock, AR 72209
image0

3 bd, 1 ba | 1,152 sqft | Built in 1966

slider image
slider image
slider image
List Price
$139,000

Initial Investment

$37,878

Purchase Price

$139,000

Down Payment

25%

Rent

$1,310

Total Return

$45,483

Annualized Return

18.7%

Cap Rate

7.6%

Gross Yield

11.3%

Cash Flow

$2,325

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,841

HOA

None

Flood Risk

Not Required

Beautiful home in Little Rock with a big back yard and nice wood floors! Home is close to interstate access and plenty of amenities. Don't miss this amazing opportunity an adorable home for an awesome price. Schedule your showing today!! New Roof!!

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$14,934

Expenses

-$3,152

Property Taxes

-$1,900

Loan Payments

-$7,557

Net Cash Flow

$2,325

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jamie Hoffman
River Rock Realty Company
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #25014703
Last Updated: 04/23/2025 06:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.