1818 Vaught Cir
Southaven, MS 38671
List Price
$180,000
Initial Investment
$49,050Purchase Price
$180,000
Down Payment
25%
Rent
$1,250
Total Return
$103,019
Annualized Return
25.7%
Cap Rate
5.9%
Gross Yield
8.3%
Cash Flow
$278
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,019
HOA
None
Flood Risk
Not Required
This beautiful 3-bedroom, 1-bathroom home offers a cozy living space with approximately 1,500 sq. ft. of room to grow. Situated on a spacious 10,018 sq. ft. lot, this well-maintained property is perfect for those looking for comfort, convenience, and a peaceful retreat just minutes from shopping, dining, and major highways. Perfect for first-time homebuyers or anyone seeking a peaceful retreat in Southaven, this home provides excellent value for the price. Don't miss your chance to see it in person!
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$2,536Property Taxes
-$1,650Loan Payments
-$9,786Net Cash Flow
$278See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Michael Nix
Agent License S-54476
eXp Realty
Agent License S-54476
eXp Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4105356
Last Updated: 07/01/2025 15:07
MLS #4105356
Last Updated: 07/01/2025 15:07