2124 Heritage Cv # Duplicated668913
Hernando, MS 38632
List Price
$325,000
Initial Investment
$88,563Purchase Price
$325,000
Down Payment
25%
Rent
$2,210
Total Return
$137,671
Annualized Return
20.4%
Cap Rate
5.3%
Gross Yield
8.2%
Cash Flow
-$1,440
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,583
HOA
$9/mo
Flood Risk
Not Required
NEW CARPET AND FRESH PAINT UPSTAIRS Y'all come see this beautiful 3 bedroom, 2.5 bath home located right in the heart of Hernando! This home offers an eat in kitchen, separate dining room, and an extra large great room with beautiful built ins and a gas fireplace. There are 3 spacious bedrooms and 2.5 baths. The home has been recently updated with new paint, light fixtures, new flooring downstairs, and stainless steel appliances. Outside offers a large fenced in backyard and a covered patio perfect for entertaining or for your little ones to have some play time! Oh yeah! The roof is just under 2 years old! Y'all schedule your private showing today! You will not be disappointed!
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$25,194Expenses
-$6,015Property Taxes
-$2,950Loan Payments
-$17,669Net Cash Flow
-$1,440See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Carol Maxwell
Agent License S-50215
Capstone Realty Services
Agent License S-50215
Capstone Realty Services
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4070748
Last Updated: 04/22/2024 14:04
MLS #4070748
Last Updated: 04/22/2024 14:04