5086 Elmore Rd

Southaven, MS 38671
image0

3 bd, 2 ba | 1,894 sqft | Built in 1997

slider image
slider image
slider image
List Price
$347,000

Initial Investment

$94,558

Purchase Price

$347,000

Down Payment

25%

Rent

$2,290

Total Return

$192,804

Annualized Return

24.9%

Cap Rate

5.6%

Gross Yield

7.9%

Cash Flow

-$556

Appreciation

9.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

43,560

HOA

None

Flood Risk

Not Required

This beautiful Southaven home is nestled in a beautiful neighborhood. Very spacious with an upstairs full of open space. High ceilings with large windows that fills the home with natural light and a warm welcoming layout. Do not miss this rare opportunity to own a spacious well-maintained home in the heart of Southaven

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$26,106

Expenses

-$4,647

Property Taxes

-$3,150

Loan Payments

-$18,865

Net Cash Flow

-$556

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Margie Brown
Agent License S59845
Epique
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4109677
Last Updated: 07/04/2025 17:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.