8021 Delta Lakes Blvd
Walls, MS 38680
List Price
$310,000
Initial Investment
$84,475Purchase Price
$310,000
Down Payment
25%
Rent
$1,990
Total Return
$139,322
Annualized Return
21.2%
Cap Rate
5.3%
Gross Yield
7.7%
Cash Flow
-$1,405
Appreciation
8.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
20,037
HOA
$29/mo
Flood Risk
Not Required
ALL NEW EVERYTHING in this 4/5 Bedroom 3 Bath Split Floor Plan! Freshly painted interior and exterior. The Kitchen has been renovated with Granite Counters, Tons of cabinets, New Sink and Fixtures, SS appliances, including Microwave and Oven/Stove. New Laminate flooring in the main living areas. Gas fireplace in the Open Living Room. All Baths have been fully renovated with new fixtures & Granite counters. Upstairs is a Bonus Room, A Full Bath and a small 5th bedroom or office, nursery, etc. There are 3 HVAC units, 2 are Brand New in the home and the 3rd is the Garage (fully refurbished). 2 New Hot Water Heaters. The fenced in backyard is huge as this home sits on 2 lots! So many more features in this move-in ready home. Schedule your viewing to see them all!
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$22,686Expenses
-$4,388Property Taxes
-$2,850Loan Payments
-$16,853Net Cash Flow
-$1,405See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jennifer Smith
Agent License 21978
Keller Williams Realty - Getwell
Agent License 21978
Keller Williams Realty - Getwell
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4070717
Last Updated: 04/19/2024 17:04
MLS #4070717
Last Updated: 04/19/2024 17:04