1074 S Prescott St
Memphis, TN 38111
List Price
$49,000
Initial Investment
$47,083Purchase Price
$44,500
Down Payment
100%
Rent
$695
Total Return
$37,058
Annualized Return
14.2%
Cap Rate
10.9%
Gross Yield
18.7%
Cash Flow
$4,384
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/08/2018
Lease End
01/01/2020
Lot Size
6,372
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,923Expenses
-$2,839Property Taxes
-$700Loan Payments
$0Net Cash Flow
$4,384See more in Financials
Similar Listings