1762 Ozan St
Memphis, TN 38108
List Price
$49,900
Initial Investment
$47,779Purchase Price
$45,000
Down Payment
100%
Rent
$675
Total Return
$37,496
Annualized Return
13.9%
Cap Rate
9.5%
Gross Yield
18%
Cash Flow
$3,809
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/07/2018
Lease End
10/31/2019
Lot Size
8,712
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,695Expenses
-$2,786Property Taxes
-$1,100Loan Payments
$0Net Cash Flow
$3,809See more in Financials
Similar Listings