188 Windchase Dr
Munford, TN 38058
List Price
$231,000
Initial Investment
$61,040Purchase Price
$224,000
Down Payment
25%
Rent
$1,645
Total Return
$133,846
Annualized Return
26.3%
Cap Rate
5.8%
Gross Yield
8.8%
Cash Flow
$72
Appreciation
9.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/03/2018
Lease End
08/02/2019
Lot Size
19,166
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,753Expenses
-$4,303Property Taxes
-$2,200Loan Payments
-$12,178Net Cash Flow
$72See more in Financials
Similar Listings