2072 Coral Hills Dr

Southaven, MS 38671
image0

4 bd, 1.5 ba | 1,395 sqft | Built in 1969

slider image
slider image
slider image
List Price
$106,500

Initial Investment

$28,204

Purchase Price

$103,500

Down Payment

25%

Rent

$1,075

Total Return

$68,408

Annualized Return

30.1%

Cap Rate

7.9%

Gross Yield

12.5%

Cash Flow

$1,887

Appreciation

9.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/14/2019

Lease End

11/30/2020

Lot Size

8,100

HOA

None

Flood Risk

Not Required

  • Seller completed many repairs and replaced furnace
  • Attractive cap rate
  • Close to schools, parks, shops, and restaurants
  • Leased through 11/30/2020

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,255

Expenses

-$3,341

Property Taxes

-$1,400

Loan Payments

-$5,627

Net Cash Flow

$1,887

See more in Financials

Similar Listings