2519 Staten Ave
Memphis, TN 38108
List Price
$100,000
$8K
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$1,070
Total Return
$59,764
Annualized Return
28.5%
Cap Rate
8.0%
Gross Yield
12.8%
Cash Flow
$2,000
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,000
HOA
None
Flood Risk
Not Required
1,612 Sq. Ft. Recently updated property with open floor plan, distinctive curb appeal.3 bedrooms and 1 full bath. New roof, flooring, vanity, tub, countertops and electrical ! Recently appraised for $130,000 !Property have enough room to add an extra Bedroom and Bathroom if desired ! Just waits for you to call it home !
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$12,198Expenses
-$2,762Property Taxes
-$2,000Loan Payments
-$5,437Net Cash Flow
$2,000See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Anna Palazola
Agent License 362111
Anna Palazola
Agent License 362111
Anna Palazola
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10156764
Last Updated: 09/24/2023 03:09
MLS #10156764
Last Updated: 09/24/2023 03:09