2728 GREEN TURTLE TRL E

CORDOVA, TN 38016
image0

3 bd, 2 ba | 1,706 sqft | Built in 2001

slider image
slider image
slider image

Favorite

List Price
$235,000

Initial Investment

$64,038

Purchase Price

$235,000

Down Payment

25%

Rent

$1,850

Total Return

$141,451

Annualized Return

26.5%

Cap Rate

5.9%

Gross Yield

9.4%

Cash Flow

$216

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,511

HOA

None

Flood Risk

Not Required

Great home in central location. 3 bedrooms with 2 full baths and bonus room upstairs. LVP flooring throughout. Spacious living room with ceiling fan and fireplace. Kitchen with plenty of countertop & cabinet space. Separate breakfast area. All bedrooms down - split bedroom floor plan. 2" blinds throughout & separate laundry room. Large upstairs bonus room with vaulted ceiling. Walk in attic. Large, fully fenced back yard. * Per Seller instructions, cash or conventional offers only *

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154

Annual Financial Highlights

Expected Rent

$21,090

Expenses

-$3,848

Property Taxes

-$4,250

Loan Payments

-$12,776

Net Cash Flow

$216

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Jessica Brown
Agent License S30902
REMAX Experts, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10194277
Last Updated: 04/18/2025 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.