3297 Dawn Dr Memphis, TN 38127
3bd, 1ba | 1,330sqft | Built in 1950
Expand
Initial Investment
$60,615
List Price: $58,000
Purchase Price
$58,000
Down Payment
100%
Rent
$700

Total Return
$25,008
Annualized Return
8.2%
Cap Rate
8.7%
Gross Yield
14.5%
Cash Flow
$4,558
Appreciation
1.8%
investment property - 4266 Trudy St, Memphis, TN 38128, Shelby - main image
$60,000
3bd, 1.5ba | 1,092sqft | Built in 1965
Property Details: 4266 Trudy St, Memphis, TN 38128, Shelby
Current Rent
$700
Cap Rate
8.40%
Total Return
$25,412/5 Yr
Neighborhood
4266 Trudy St
Memphis, TN 38128 Cash Only
investment property - 1960 Durham Ave, Memphis, TN 38127, Shelby - main image
$52,500
3bd, 1.5ba | 1,590sqft | Built in 1958
Property Details: 1960 Durham Ave, Memphis, TN 38127, Shelby
Current Rent
$695
Cap Rate
8.58%
Total Return
$20,899/5 Yr
Neighborhood
1960 Durham Ave
Memphis, TN 38127 Cash Only
investment property - 3775 Overton Crossing St, Memphis, TN 38127, Shelby - main image
Sale Pending
$46,900
3bd, 1ba | 1,051sqft | Built in 1941
Property Details: 3775 Overton Crossing St, Memphis, TN 38127, Shelby
Current Rent
$675
Cap Rate
10.17%
Total Return
$23,244/5 Yr
Neighborhood
3775 Overton Crossing St
Memphis, TN 38127 Cash Only
investment property - 829 Alida Ave, Memphis, TN 38106, Shelby - main image
$62,000
3bd, 2ba | 1,249sqft | Built in 1960
Property Details: 829 Alida Ave, Memphis, TN 38106, Shelby
Current Rent
$680
Cap Rate
7.92%
Total Return
$26,335/5 Yr
Neighborhood
829 Alida Ave
Memphis, TN 38106
investment property - 4230 Kerwin Dr, Memphis, TN 38128, Shelby - main image
$64,000
3bd, 1ba | 1,119sqft | Built in 1964
Property Details: 4230 Kerwin Dr, Memphis, TN 38128, Shelby
Market Rent
$750
Cap Rate
9.21%
Total Return
$27,922/5 Yr
Neighborhood
4230 Kerwin Dr
Memphis, TN 38128
investment property - 4704 Terrace S, Birmingham, AL 35208, Jefferson - main image
$55,700
4bd, 1ba | 1,532sqft | Built in 1925
Property Details: 4704 Terrace S, Birmingham, AL 35208, Jefferson
Current Rent
$775
Cap Rate
10.02%
Total Return
$27,712/5 Yr
Neighborhood
4704 Terrace S
Birmingham, AL 35208 Cash Only
investment property - 3177 Millwood Rd, Memphis, TN 38109, Shelby - main image
$58,000
3bd, 1ba | 972sqft | Built in 1953
Property Details: 3177 Millwood Rd, Memphis, TN 38109, Shelby
Current Rent
$816
Cap Rate
10.49%
Total Return
$30,318/5 Yr
Neighborhood
3177 Millwood Rd
Memphis, TN 38109 Cash Only
Current Rent
$695
Cap Rate
9.08%
Total Return
$23,040/5 Yr
Neighborhood
3910 W Liberty St
Cincinnati, OH 45205 Cash Only
Duplex
investment property - 1236 Effie Rd, Memphis, TN 38106, Shelby - main image
$50,000
4bd, 2ba | 1,441sqft | Built in 1964
Property Details: 1236 Effie Rd, Memphis, TN 38106, Shelby
Current Rent
$675
Cap Rate
9.34%
Total Return
$18,498/5 Yr
Neighborhood
1236 Effie Rd
Memphis, TN 38106 Cash Only
investment property - 839 King St, Gary, IN 46406, Lake - main image
$55,000
3bd, 1ba | 952sqft | Built in 1958
Property Details: 839 King St, Gary, IN 46406, Lake
Current Rent
$850
Cap Rate
10.95%
Total Return
$31,841/5 Yr
Neighborhood
839 King St
Gary, IN 46406 Open House