3328 Benjestown Rd

Memphis, TN 38127
image0

3 bd, 1 ba | 1,038 sqft | Built in 1951

slider image
slider image
slider image
List Price
$109,500

Initial Investment

$29,839

Purchase Price

$109,500

Down Payment

25%

Rent

$930

Total Return

$63,096

Annualized Return

25.7%

Cap Rate

6.0%

Gross Yield

10.2%

Cash Flow

$102

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,410

HOA

None

Flood Risk

Not Required

Seller to pay property management thru the end of the current lease. With an additional 100.00 per month thru current lease. 3 bedroom 1 bath Charming single family residence with great location with neighborhood. Rehab details are the following Exterior - roof installed within past 5 years, newer vinyl siding, new front door and security doors. New light fixture. Interior - Fresh paint, new flooring, new light fixtures, new mini blinds, new

See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154

Annual Financial Highlights

Expected Rent

$10,602

Expenses

-$2,547

Property Taxes

-$2,000

Loan Payments

-$5,953

Net Cash Flow

$102

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Bill Pointer
Agent License 242319
NuHomes
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10171277
Last Updated: 05/18/2024 21:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.