338 Beaver Rd

Munford, TN 38058
image0

3 bd, 2 ba | 1,682 sqft | Built in 2002

slider image
slider image
slider image
List Price
$274,000

Initial Investment

$74,665

Purchase Price

$274,000

Down Payment

25%

Rent

$1,950

Total Return

$167,913

Annualized Return

27.0%

Cap Rate

6.1%

Gross Yield

8.5%

Cash Flow

$877

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

3,920

HOA

None

Flood Risk

Not Required

Welcome to this single-family, ranch-style home in the heart of Munford! This home offers 3 Bedrooms and 2 Bathrooms with a split-bedroom, open floor plan. BIG Primary Bedroom features a luxury bath with a large walk-in closet. Natural light and a dual-sided fireplace between the Living and Dining Rooms. Low-maintenance yard! 2-car attached garage. Convenient to all amenities in downtown Munford! No HOA!

See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154

Annual Financial Highlights

Expected Rent

$22,230

Expenses

-$3,957

Property Taxes

-$2,500

Loan Payments

-$14,896

Net Cash Flow

$877

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Christopher Stjernholm
Agent License 359852
Trelora Realty, Inc.
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10168826
Last Updated: 03/28/2024 16:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.