3516 N Trezevant St
Memphis, TN 38127
List Price
$127,495
Initial Investment
$34,742Purchase Price
$127,495
Down Payment
25%
Rent
$950
Total Return
$67,286
Annualized Return
23.4%
Cap Rate
5.0%
Gross Yield
8.9%
Cash Flow
-$1,045
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,080
HOA
None
Flood Risk
Not Required
Updated 3 bed 1 bath home, offered at $127,995. Property features new paint throughout, new granite countertops, renovated bathroom and refinished floors. 1124 sf. Ready for an owner occupant or investor!
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$2,594Property Taxes
-$2,350Loan Payments
-$6,931Net Cash Flow
-$1,045See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Elizabeth Ward
Agent License 331460
KAIZEN Realty, LLC
Agent License 331460
KAIZEN Realty, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10156906
Last Updated: 09/28/2023 01:09
MLS #10156906
Last Updated: 09/28/2023 01:09