3643 Dumas St
Memphis, TN 38127
List Price
$89,900
Initial Investment
$24,498Purchase Price
$89,900
Down Payment
25%
Rent
$880
Total Return
$60,025
Annualized Return
30.3%
Cap Rate
7.9%
Gross Yield
11.7%
Cash Flow
$1,633
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,000
HOA
None
Flood Risk
Not Required
Here's your chance to own an excellent investment property or owner/occupant. Tile floors throughout. Good size lot! Vacant, easy to show!
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$10,032Expenses
-$2,262Property Taxes
-$1,250Loan Payments
-$4,887Net Cash Flow
$1,633See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Caleb Parr
Agent License 340494
Renshaw Company, REALTORS
Agent License 340494
Renshaw Company, REALTORS
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10170107
Last Updated: 04/15/2024 20:04
MLS #10170107
Last Updated: 04/15/2024 20:04