4081 Brittain Cv

Memphis, TN 38135
image0

5 bd, 2 ba | 1,836 sqft | Built in 1992

slider image
slider image
slider image
List Price
$245,000

Initial Investment

$66,948

Purchase Price

$240,000

Down Payment

25%

Rent

$1,445

Total Return

$111,022

Annualized Return

20.5%

Cap Rate

4.3%

Gross Yield

7.2%

Cash Flow

-$3,449

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Month To Month

Lease Start

06/30/2017

Lease End

M/M

Lot Size

12,196

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here
  • Seller recently made repairs on home, view inspection documents for more info
  • Seller offers 1-year home warranty and a credit at closing for repairs.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,473

Expenses

-$3,975

Property Taxes

-$2,900

Loan Payments

-$13,048

Net Cash Flow

-$3,449

See more in Financials

Similar Listings