4081 Brittain Cv
Memphis, TN 38135
List Price
$245,000
Initial Investment
$66,948Purchase Price
$240,000
Down Payment
25%
Rent
$1,445
Total Return
$111,022
Annualized Return
20.5%
Cap Rate
4.3%
Gross Yield
7.2%
Cash Flow
-$3,449
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Month To Month
Lease Start
06/30/2017
Lease End
M/M
Lot Size
12,196
HOA
None
Flood Risk
Not Required
- Get more insight into this market here
- Seller recently made repairs on home, view inspection documents for more info
- Seller offers 1-year home warranty and a credit at closing for repairs.
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,473Expenses
-$3,975Property Taxes
-$2,900Loan Payments
-$13,048Net Cash Flow
-$3,449See more in Financials
Similar Listings