4430 Weaver Rd

Memphis, TN 38109
image0

3 bd, 2 ba | 1,528 sqft | Built in 1948

slider image
slider image
slider image
List Price
$100,000

Initial Investment

$28,340

Purchase Price

$104,001

Down Payment

25%

Rent

$995

Total Return

$59,964

Annualized Return

26.9%

Cap Rate

7.1%

Gross Yield

11.5%

Cash Flow

$1,188

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Up Guarantee

Yes

Lease Start

-

Lease End

-

Lot Size

49,222

HOA

None

Flood Risk

Not Required

  • Vacant property
  • Complete turnkey ready (brand new roof, kitchen, bathroom, whole flooring, new HVAC and more)
  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$3,101

Property Taxes

-$1,400

Loan Payments

-$5,654

Net Cash Flow

$1,188

See more in Financials

Similar Listings