4578 Crump Rd

Memphis, TN 38141
image0

3 bd, 2 ba | 1,274 sqft | Built in 1976

slider image
slider image
slider image
List Price
$138,375

Initial Investment

$37,707

Purchase Price

$138,375

Down Payment

25%

Rent

$925

Total Return

$53,555

Annualized Return

18.5%

Cap Rate

4.7%

Gross Yield

8.0%

Cash Flow

-$1,533

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/27/2019

Lease End

09/30/2023

Lot Size

9,100

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,545

Expenses

-$2,655

Property Taxes

-$1,900

Loan Payments

-$7,523

Net Cash Flow

-$1,533

See more in Financials

Similar Listings