4659 Royal View Dr
Memphis, TN 38128
List Price
$208,000
Initial Investment
$56,680Purchase Price
$208,000
Down Payment
25%
Rent
$1,540
Total Return
$117,620
Annualized Return
25.2%
Cap Rate
5.5%
Gross Yield
8.9%
Cash Flow
-$364
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,468
HOA
None
Flood Risk
Not Required
2-story, single-family home in the Royal Oaks subdivision. This home offers 4 Bedrooms and 2.5 Bathrooms. The main level has a spacious Living/Dining combo, and a large eat-in Kitchen. The Kitchen has tile flooring and a passthrough window to the dining area. All bedrooms are upstairs. Big fenced back yard and 2-car attached garage!
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$17,556Expenses
-$2,862Property Taxes
-$3,750Loan Payments
-$11,308Net Cash Flow
-$364See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Christopher Stjernholm
Agent License 2020040993
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License 2020040993
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10169704
Last Updated: 04/09/2024 17:04
MLS #10169704
Last Updated: 04/09/2024 17:04