4683 Royal View Dr
Memphis, TN 38128
List Price
$108,999
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$1,000
Total Return
$65,505
Annualized Return
29.6%
Cap Rate
7.3%
Gross Yield
12%
Cash Flow
$1,512
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/19/2017
Lease End
10/31/2020
Lot Size
9,142
HOA
None
Flood Risk
Not Required
- Three bed, two and half bath with two car garage
- Additional photos and inspection report available in the Analysis Tab
- Close proximity to main roadway with retail, shopping and restaurants
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$2,851Property Taxes
-$1,600Loan Payments
-$5,437Net Cash Flow
$1,512See more in Financials
Similar Listings