4700 Royal Ridge Dr Memphis, TN 38128
3bd, 1ba | 1,114sqft | Built in 1972
Expand
Initial Investment
$71,050
List Price: $70,000
Purchase Price
$70,000
Down Payment
100%
Rent
$750

Total Return
$30,044
Annualized Return
8.3%
Cap Rate
8.0%
Gross Yield
12.9%
Cash Flow
$5,085
Appreciation
1.8%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
04/15/2019 
Lease End
04/30/2020 
Lot Size
6,325 
HOA
None
Flood Risk
Not Required
  • Attractive Cap Rate
  • Meets 1% Rule
  • Located Northeast of Downtown Memphis

Annual Financial Highlight
Expected Rent
$8,550
Expenses
-$2,465
Property Taxes
-$1,000
Loan Payments
$0

Net Cash Flow
$5,085
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy