4740 Chuck Ave
Memphis, TN 38118
List Price
$79,000
Initial Investment
$21,373Purchase Price
$77,000
Down Payment
25%
Rent
$895
Total Return
$49,691
Annualized Return
29.1%
Cap Rate
7.9%
Gross Yield
13.9%
Cash Flow
$1,308
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/23/2018
Lease End
03/22/2019
Lot Size
8,613
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,203Expenses
-$3,208Property Taxes
-$1,500Loan Payments
-$4,186Net Cash Flow
$1,308See more in Financials
Similar Listings