4808 Quince Rd
Memphis, TN 38117
List Price
$124,800
Initial Investment
$32,893Purchase Price
$119,000
Down Payment
25%
Rent
$1,025
Total Return
$61,516
Annualized Return
23.5%
Cap Rate
5.8%
Gross Yield
10.3%
Cash Flow
-$118
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/15/2018
Lease End
07/31/2019
Lot Size
7,800
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,685Expenses
-$2,933Property Taxes
-$2,400Loan Payments
-$6,469Net Cash Flow
-$118See more in Financials
Similar Listings