4831 Royal Run Dr
Memphis, TN 38128
List Price
$102,499
Initial Investment
$28,883Purchase Price
$102,499
Down Payment
25%
Rent
$923
Total Return
$65,306
Annualized Return
28.2%
Cap Rate
7.3%
Gross Yield
10.8%
Cash Flow
$1,383
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
09/20/2014
Lease End
09/30/2015
Lot Size
5,781
HOA
None
Flood Risk
Not Required
- Previous Inspection Report available in the Analysis Tab (Additional photos and systems & appliances review)
- Located Northeast of Memphis, it’s close vicinity to nearby shopping centers and destinations like Memphis International Raceway and Charles W. Baker Airport
- Seller recently made repairs on home, view inspection documents for more info
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,517Expenses
-$2,761Property Taxes
-$800Loan Payments
-$5,572Net Cash Flow
$1,383See more in Financials
Similar Listings