4916 W Hedgewall Cir

Memphis, TN 38141
image0

3 bd, 2 ba | 1,422 sqft | Built in 1982

slider image
slider image
slider image
Curb View
List Price
$108,000

Initial Investment

$31,164

Purchase Price

$108,000

Down Payment

25%

Rent

$1,025

Total Return

$53,484

Annualized Return

23.4%

Cap Rate

7.2%

Gross Yield

11.4%

Cash Flow

$1,331

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2010

Lease End

01/31/2021

Lot Size

12,284

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • 3 star neighborhood
  • Long-term tenant since 2010 and leased through 2021

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,685

Expenses

-$3,082

Property Taxes

-$1,400

Loan Payments

-$5,871

Net Cash Flow

$1,331

See more in Financials

Similar Listings