5169 Kimbark Woods Dr

Memphis, TN 38134
image0

2 bd, 2 ba | 1,381 sqft | Built in 1980

slider image
slider image
slider image
Curb View
List Price
$105,000

Initial Investment

$27,250

Purchase Price

$100,000

Down Payment

25%

Rent

$885

Total Return

$64,247

Annualized Return

28.0%

Cap Rate

6.4%

Gross Yield

10.6%

Cash Flow

$458

Appreciation

10.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/05/2013

Lease End

03/31/2022

Lot Size

3,876

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here
  • Long term tenant for 8+ years

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,089

Expenses

-$2,694

Property Taxes

-$1,500

Loan Payments

-$5,437

Net Cash Flow

$458

See more in Financials

Similar Listings