5454 Apple Blossom Dr Memphis, TN 38115
6bd, 4ba | 2,478sqft | Built in 1973
Expand
Initial Investment
$76,117
List Price: $73,096
Purchase Price
$73,096
Down Payment
100%
Rent
$1,300

Total Return
$43,171
Annualized Return
11.2%
Cap Rate
12.0%
Gross Yield
21.3%
Cash Flow
$7,877
Appreciation
1.8%
Duplex
investment property - 3240 Forest Brook Dr, Memphis, TN 38118, Shelby - main image
$85,000
6bd, 4ba | 2,505sqft | Built in 1967
Property Details: 3240 Forest Brook Dr, Memphis, TN 38118, Shelby
Current Rent
$1,337
Cap Rate
10.82%
Total Return
$46,406/5 Yr
Neighborhood
3240 Forest Brook Dr
Memphis, TN 38118 Cash Only
investment property - 5641 Maple Tree Dr, Memphis, TN 38115, Shelby - main image
Sale Pending
$65,000
3bd, 2ba | 1,120sqft | Built in 1978
Property Details: 5641 Maple Tree Dr, Memphis, TN 38115, Shelby
Market Rent
$825
Cap Rate
9.50%
Total Return
$32,295/5 Yr
Neighborhood
5641 Maple Tree Dr
Memphis, TN 38115
investment property - 818 White Clover Ln, Memphis, TN 38109, Shelby - main image
Sale Pending
$70,500
3bd, 1ba | 988sqft | Built in 1960
Property Details: 818 White Clover Ln, Memphis, TN 38109, Shelby
Market Rent
$850
Cap Rate
8.82%
Total Return
$33,001/5 Yr
Neighborhood
818 White Clover Ln
Memphis, TN 38109
Current Rent
$900
Cap Rate
10.88%
Total Return
$33,157/5 Yr
Neighborhood
2510 Montgall Ave
Kansas City, MO 64127 Cash Only
Market Rent
$895
Cap Rate
8.45%
Total Return
$30,511/5 Yr
Neighborhood
11107 Bristol Ter
Kansas City, MO 64134
investment property - 869 Bramblewood Ln, Memphis, TN 38109, Shelby - main image
$73,000
3bd, 2ba | 1,215sqft | Built in 1961
Property Details: 869 Bramblewood Ln, Memphis, TN 38109, Shelby
Current Rent
$841
Cap Rate
7.85%
Total Return
$30,021/5 Yr
Neighborhood
869 Bramblewood Ln
Memphis, TN 38109 Cash Only
Current Rent
$745
Cap Rate
10.35%
Total Return
$29,225/5 Yr
Neighborhood
10561 Spring Garden Dr
Saint Louis, MO 63137 Cash Only
Current Rent
$795
Cap Rate
9.46%
Total Return
$30,600/5 Yr
Neighborhood
3970 Thomas Ave
Montgomery, AL 36111 Cash Only
investment property - 516 Loraine Rd, Memphis, TN 38109, Shelby - main image
$67,500
3bd, 1.5ba | 1,466sqft | Built in 1958
Property Details: 516 Loraine Rd, Memphis, TN 38109, Shelby
Market Rent
$875
Cap Rate
9.05%
Total Return
$31,039/5 Yr
Neighborhood
516 Loraine Rd
Memphis, TN 38109
investment property - 3978 Brompton Rd, Memphis, TN 38118, Shelby - main image
$67,000
3bd, 1ba | 1,618sqft | Built in 1965
Property Details: 3978 Brompton Rd, Memphis, TN 38118, Shelby
Current Rent
$750
Cap Rate
7.62%
Total Return
$26,880/5 Yr
Neighborhood
3978 Brompton Rd
Memphis, TN 38118