5539 Knight Arnold Rd

Memphis, TN 38115
image0

4 bd, 3 ba | 2,136 sqft | Built in 1969

slider image
slider image
slider image
List Price
$160,000

Initial Investment

$44,418

Purchase Price

$163,000

Down Payment

25%

Rent

$1,200

Total Return

$79,716

Annualized Return

22.5%

Cap Rate

5.3%

Gross Yield

8.8%

Cash Flow

-$719

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2021

Lease End

04/01/2022

Lot Size

11,005

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$3,338

Property Taxes

-$2,200

Loan Payments

-$8,862

Net Cash Flow

-$719

See more in Financials

Similar Listings