6610 Silver Oak Cv
Memphis, TN 38141
List Price
$190,000
Initial Investment
$48,505Purchase Price
$178,000
Down Payment
25%
Rent
$1,095
Total Return
$64,046
Annualized Return
17.2%
Cap Rate
4.1%
Gross Yield
7.4%
Cash Flow
-$2,884
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/22/2019
Lease End
01/31/2024
Lot Size
7,200
HOA
None
Flood Risk
Not Required
- Below market rent - 5.7% cap rate with current market rent at $1450
- Property was rehabbed in 2014-2015 and has been updated and maintained since
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,483Expenses
-$3,090Property Taxes
-$2,600Loan Payments
-$9,677Net Cash Flow
-$2,884See more in Financials
Similar Listings