6648 Whitten Pine Dr

Memphis, TN 38134
image0

2 bd, 2 ba | 1,133 sqft | Built in 1998

slider image
slider image
slider image
List Price
$120,000

Initial Investment

$33,518

Purchase Price

$123,000

Down Payment

25%

Rent

$1,095

Total Return

$81,043

Annualized Return

28.8%

Cap Rate

6.7%

Gross Yield

10.7%

Cash Flow

$944

Appreciation

10.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

10/01/2019

Lease End

08/30/2021

Property Type

Townhouse

Lot Size

3,582

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here
  • Split bedroom plan, vaulted ceilings, fireplace, private backyard.
  • Close to schools and shopping
  • Current rent rate is very below market rent

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,483

Expenses

-$3,152

Property Taxes

-$1,700

Loan Payments

-$6,687

Net Cash Flow

$944

See more in Financials

Similar Listings