855 Hilton St

Memphis, TN 38114
image0

4 bd, 1 ba | 1,125 sqft | Built in 1945

slider image
slider image
slider image

Favorite

List Price
$129,900

Initial Investment

$35,398

Purchase Price

$129,900

Down Payment

25%

Rent

$1,020

Total Return

$63,738

Annualized Return

23.0%

Cap Rate

5.9%

Gross Yield

9.4%

Cash Flow

-$19

Appreciation

8.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,000

HOA

None

Flood Risk

Not Required

Investor Special! 1% Rule! This 4 bedroom, 1 bathroom home has been recently updated, has a tenant newly in place with rent guaranteed by Section 8 at $1250.00. DO NOT DISTURB TENANT. Showings, rent roll, and maintenance records available with accepted offer. Write offers based on inspection. This should be an easy addition to your portfolio-don't wait!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154

Annual Financial Highlights

Expected Rent

$11,628

Expenses

-$2,235

Property Taxes

-$2,350

Loan Payments

-$7,062

Net Cash Flow

-$19

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Aaron Ivey
Agent License 283079
eXp Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10191641
Last Updated: 03/10/2025 19:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.