112 SW 15th Rd

Homestead, FL 33030
image0

3 bd, 2 ba | 1,189 sqft | Built in 1981

slider image
slider image
slider image
List Price
$137,000

Initial Investment

$44,558

Purchase Price

$147,000

Down Payment

25%

Rent

$1,500

Total Return

$78,592

Annualized Return

22.0%

Cap Rate

5.2%

Gross Yield

12.2%

Cash Flow

-$1,232

Appreciation

10.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

3,098

HOA

None

Flood Risk

High Risk - Zone AH


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$7,241

Property Taxes

-$3,100

Loan Payments

-$7,992

Net Cash Flow

-$1,232

See more in Financials

Similar Listings