1738 Piedmont St
Jackson, MS 39202
List Price
$215,000
Initial Investment
$59,405Purchase Price
$218,000
Down Payment
25%
Rent
$1,800
Total Return
$56,033
Annualized Return
14.7%
Cap Rate
6.3%
Gross Yield
9.9%
Cash Flow
$1,074
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2020
Lease End
05/31/2022
Lot Size
6,958
HOA
None
Flood Risk
Not Required
- Inspection contingency due to no Inspection
See more in Analysis
Annual Financial Highlights
Expected Rent
$20,520Expenses
-$4,594Property Taxes
-$3,000Loan Payments
-$11,852Net Cash Flow
$1,074See more in Financials
Similar Listings