1769 Brecon Dr

Jackson, MS 39211
image0

4 bd, 3 ba | 2,307 sqft | Built in 1959

slider image
slider image
slider image
List Price
$187,900

Initial Investment

$48,265

Purchase Price

$175,500

Down Payment

25%

Rent

$1,750

Total Return

$51,088

Annualized Return

16.6%

Cap Rate

7.1%

Gross Yield

12.0%

Cash Flow

$2,074

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2018

Lease End

06/30/2021

Lot Size

17,937

HOA

None

Flood Risk

Not Required

  • August rent has been paid. See ledger in diligence vault

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,950

Expenses

-$5,035

Property Taxes

-$3,300

Loan Payments

-$9,541

Net Cash Flow

$2,074

See more in Financials

Similar Listings