2278 Sawmill Rd
Shaw, MS 38773
List Price
$145,500
Initial Investment
$39,649Purchase Price
$145,500
Down Payment
25%
Rent
$1,340
Total Return
$54,880
Annualized Return
20.5%
Cap Rate
7.5%
Gross Yield
11.1%
Cash Flow
$2,211
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
21,780
HOA
None
Flood Risk
Not Required
The open concept of this three bedroom, one and a half bathroom home adds to the appeal, as it has been recently remodeled.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$15,276Expenses
-$3,904Property Taxes
-$1,250Loan Payments
-$7,910Net Cash Flow
$2,211See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Charlie Heinsz
Agent License S52249
Tom Smith Land & Homes
Agent License S52249
Tom Smith Land & Homes
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4074752
Last Updated: 03/27/2024 14:03
MLS #4074752
Last Updated: 03/27/2024 14:03