103 Lovett Dr
Clinton, MS 39056
List Price
$95,000
Initial Investment
$28,941Purchase Price
$98,500
Down Payment
25%
Rent
$1,000
Total Return
$32,527
Annualized Return
18.2%
Cap Rate
8.3%
Gross Yield
12.2%
Cash Flow
$2,239
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/29/2019
Lease End
05/31/2020
Lot Size
2,990
HOA
None
Flood Risk
Not Required
- Meets 1% rule
- Attractive cap rate
- 3.5 star neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$3,006Property Taxes
-$800Loan Payments
-$5,355Net Cash Flow
$2,239See more in Financials
Similar Listings